Home / Journal / How Much Rental Income Can an ADU Generate in Seattle? (2026)
May 30, 2026
How Much Rental Income Can an ADU Generate in Seattle? (2026)
One of the most common questions from Seattle homeowners considering an ADU is: how much rent will it generate, and when will I break even? Here are realistic numbers based on current Seattle rental market data.
ADU Rental Rates in Seattle and the Eastside (2026)
Studio ADU (350-500 sq ft):
$1,400 – $1,900/month
1-bedroom ADU (500-700 sq ft):
$1,800 – $2,400/month
2-bedroom ADU (700-900 sq ft):
$2,400 – $3,200/month
Mercer Island / Medina premium:
Add 25-40%
Kirkland / Redmond:
$1,900 – $2,800/month for 1BR
ADU Cost vs. Rental Income: Break-Even Analysis
Example: A detached 600 sq ft 1-bedroom backyard cottage in Seattle:
- Total project cost: $320,000 (construction + design + permits)
- Monthly rental income: $2,100
- Annual gross income: $25,200
- Annual net income (after 10% vacancy + maintenance): ~$21,000
- Gross yield: 7.9%
- Break-even: approximately 15 years
A garage conversion ADU has a faster break-even:
- Total project cost: $140,000
- Monthly rental income: $1,600
- Annual net income: ~$16,000
- Gross yield: 11.4%
- Break-even: approximately 9 years
Additional Financial Benefits
- Property value increase: ADUs typically add $200,000-$400,000 to Seattle home values
- Multi-generational use: avoiding senior care facility costs for aging parents
- House hacking: offset mortgage with rental income
Piper Cole Architects designs ADUs that maximize rental income through smart layouts and finishes. See our ADU design service or contact us for a free consultation. Call 425-753-6452.
Related reading: what an ADU is — the complete guide.
Authoritative sources
Regulatory requirements referenced in this guide are set by the official agencies below. Rules change — always confirm current requirements with the source:
Start Here
Start Your Project
Free initial consultation, no obligation. Licensed architect serving Kirkland and the greater Seattle metro area since 2000.